Acquisition, income, expenses, tax & 10-year projections — same model used on every property listing
Property Inputs
2-part = land+build (duty on land only); Single = completed property
Used for stamp duty calculation
Total purchase price
2-part contracts only
Used for depreciation
Shown in Market Intelligence
Enables REA market links
Based on 6.85% interest-only rate, 80% LVR, 32.5% marginal tax rate, 8.9% management fee.
General information only — not personal financial advice.
Acquisition
Annual Income
Annual Expenses
Tax & Depreciation
Market Intelligence (realestate.com.au)
2, 5 & 10 Year Projections
%
%
Based on 6.85% interest-only rate, 32.5% marginal tax rate. General information only — not personal financial advice. Consult a licensed financial adviser before investing.